PLAYBOOK

OPERATIONS

RITUAL TIDES

Vertpaint Studios — UK

Solo first-person Silent Hill-inspired psychological horror, built by deep-art-pipeline UK co-dev studio. $2.5M GTM-only on $4M project; structurally engineered around creator-partnership-driven GTM (DAZ secured + Cory in negotiation).

STUDIO

VERTPAINT LTD. (UK CO-DEV)

TYPE

GTM-ONLY PUBLISHING DEAL

HG CAPITAL

$2.5M

STATUS

CONDITIONAL — DE-RISKED (CREATIVE LEAD + DAZ CONFIRMED)

DOCUMENT DATE

MAY 29, 2026

PREPARED BY

HELLO GIANT CAPITAL

HEADLINE METRICS

METRIC

BEAR

BASE

BULL

WEIGHTED

Lifetime units

80K

350K

1.0M

HG MOIC

0.48x

1.60x

3.75x

1.67x

HG XIRR

-27.6%

22.6%

77.8%

12.4%

HG proceeds

$1.20M

$3.99M

$9.38M

$4.17M

THREE-INGREDIENT BELIEF SCORE

AUTH

EXEC

ORIG

MKT

TOTAL

BM_BASE

BM_BULL

4/5

4/5

3/5

5/5

16/20

1.00

1.00

THESIS

Indie psychological horror is the most content-creator-driven genre in gaming — top creators (Markiplier, Jacksepticeye, CoryxKenshin, DAZ) collectively reach 200M+ subs. Ritual Tides is structurally engineered around that economic reality with secured DAZ partnership + Cory in negotiation. Vertpaint’s deep AAA art pipeline (Deadhaus Sonata, Contagion) substantially de-risks visual quality, the highest-leverage variable in horror after creator activation.

KEY RISKS

Bear case is loss-making (0.45x, $1.4M loss). DAZ secured floor + indie horror creator-driven dynamics. Cory deal closure is the load-bearing mitigant — pre-T2 gate.

First original IP execution risk (Vertpaint has shipped co-dev but no original IP). Pre-LOI: identify and review credentials of creative director / narrative lead; demo gate at T2 on tonal/atmospheric coherence.

Cory deal unconfirmed — bull case is conditional on closure. Active negotiation with backend incentivestructure (1-3% HG net rev OR 5-10% post-recoup profit).

RECOMMENDATION

CONDITIONAL APPROVAL — materially de-risked since v2. New public data: announced (Mar 2026 trailer, live Steam page), creative leadership resolved (veteran GTA/Red Dead team), DAZ confirmed and in-game as ‘Phineam’, Adam Nevill on script, 2026 multiplatform launch (pulled ~1yr forward). Bear cut 25%→18%; weighted MOIC 1.67x at 12.4% IRR (up from 9.4% on earlier exit). Multiple held back by the GTM tier split + still-open Cory lever. Pre-LOI now gated mainly on Cory/second-creator + demo reception, not creative-leadership unknowns.

WHERE TO GO DEEPER

RitualTides_Investment_Memo.docx — full memo

RitualTides_Financial_Model.xlsx — deal model

Hello Giant Capital/Hello Giant Capital Cash Flow Model.xlsx — slate position (Game 03)

HELLO GIANT

Los Angeles, CA

MAY 26, 2026

00